| |
|
| |
|
| Amount Financed : |
$250,000.00 |
| Monthly Principal and Interest : |
$1,498.88 |
| Monthly Real Estate Taxes : |
$250.00 |
| Monthly Insurance : |
$125.00 |
| Loan To Value Ratio : |
83.33% |
| Months With PMI : |
36 |
| Monthly PMI : |
$104.17 |
| Total Monthly Payments : |
$1,978.04 |
| |
First Years |
Total |
| Interest and Points : |
$42,492.02 |
$292,095.47 |
| Total Property Taxes : |
$15,000.00 |
$90,000.00 |
| Total Deductions : |
$57,492.02 |
$382,095.47 |
| Tax Savings : |
$17,822.53 |
$118,449.60 |
| Average Payment After Taxes : |
$1,681.00 |
$1,649.02 |
